Don’t stop at basic salary—include allowances, likely overtime, employer CPF, and one-time onboarding items like PPE/tools and medical checks. Add a training runway cost (supervisor time and any paid courses), because that affects real productivity and shift coverage. A 12-month view is usually clearer than a monthly snapshot.